Rating Rationale
March 18, 2025 | Mumbai
HT Media Limited
'Crisil AA-/Negative' assigned to Bank Debt; CP Reaffirmed; NCD Withdrawn
 
Rating Action
Total Bank Loan Facilities RatedRs.100 Crore
Long Term RatingCrisil AA-/Negative (Assigned)
 
Rs.100 Crore Non Convertible DebenturesWithdrawn (Crisil AA-/Stable)
Rs.500 Crore Commercial PaperCrisil A1+ (Reaffirmed)
Note: None of the Directors on Crisil Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has assigned its ‘Crisil AA-/Negative’ rating on the long-term bank facilities of HT Media Ltd (HTML). The short-term rating on the commercial paper has been reaffirmed at ‘Crisil A1+. Crisil Ratings has withdrawn its rating on the NCDs of Rs 96 crore as the same has been redeemed. Crisil Ratings has also withdrawn its rating on NCDs worth Rs 4 crore, as requested by the client, and in line with the policy of withdrawal.

 

The revision in outlook reflects the continued modest operating performance in 9M FY 25 and the possibility of continuation of weaker than expected operating performance going forward primarily on account of reported losses in digital segment. Overall operating losses (including digital) for 9MFY25 stood at ~Rs 58 crore (compared to losses of ~Rs 73 crore in FY 24) with digital and unallocated segment reporting operating losses at Rs 120 crore (and operating loss of Rs 167 crore in FY 24).

 

The ratings continue to reflect the strong market position of HTML's flagship English daily, Hindustan Times (HT), and the established market position of its Hindi daily, Hindustan. The ratings also factor in HTML's healthy financial flexibility with a strong liquidity of ~Rs 1,612 crore as on September 30, 2024. These strengths are partially offset by continued weak operating profitability and susceptibility to volatility in newsprint prices and economic downturns.

Analytical Approach

CRISIL Ratings has combined the business and financial risk profiles of HTML and its subsidiaries. This is because the entities, collectively referred to as the HTML group, are in related businesses and have common promoters.

 

Please refer Annexure - List of entities consolidated, for details of the entities considered and their analytical treatment for consolidation.

Key Rating Drivers & Detailed Description

Strengths:

Established market position of publications:

HT Media has been able to maintain its market position in key markets which are: for English print – Delhi NCR, Mumbai, Uttar Pradesh and Punjab (incl. Chandigarh) and for Hindi print – Delhi NCR, Uttarakhand, Bihar, Jharkhand. should continue to support HTML’s overall business risk profile.

 

Operating profit of the print segment improved to Rs 60 crore in 9MFY25 from Rs 26 crore in 9MFY24 owing to steady newsprint prices and improvement in ad revenues.

 

Strong financial flexibility: Capital structure of the company draws support from the sizeable gross liquidity of ~Rs 1,612 crore as on September 30, 2024, which comfortably exceeds the total gross debt of ~Rs 692 crore. Gearing is estimated to be ~0.36 times as on March 31, 2025, and should remain stable over the medium term. The financial risk profile should sustain, aided by healthy treasury income and strong financial flexibility.  Going forward, operating losses in the digital segment are expected moderate with significant improvement in operating revenues in the digital segment. Nonetheless, higher-than-expected investments in the digital business having a bearing on the overall financial flexibility, will remain a key monitorable.

 

Weaknesses:

Continued modest operating performance: The company has been investing in the digital segment, especially OTTplay, leading to operating losses. On a consolidated basis, the company made EBITDA losses of Rs. 58 crores in 9MFY25. Further, the operating margin of the radio business remains subdued, albeit expected to improve, due to high statutory costs of operating in multiple frequencies in metro cities. That said, with the expectation of newsprint prices remaining stable and improvement in ad revenues, the operating profitability of the print business should remain strong in the next fiscal year.

 

Continued investments in digital business and modest operating margin of the radio business is expected to continue to have bearing on overall profitability of the company in the near term.

 

Exposure to volatility in newsprint prices and economic downturns: A substantial share of operating income is derived from advertisement revenue, which has a strong linkage to economic activity and is affected by economic cycles. Recessionary cycles and uncertain market conditions lead to a slowdown in spending, constraining the ad revenue for print as well as radio media.

 

In addition to linkages with overall economic activity and corporate spending, the operating cost of the company also depends on movement in newsprint prices which accounts for approx. 30% of the operating cost. Newsprint prices have softened in the last fiscal, from their peak in the second quarter of fiscal 2023 and were stable in fiscal 2025. Thus, the operating margin for the print segment is expected to improve this fiscal.

 

The movement of newsprint prices, sustenance of recovery in ad revenue and their impact on the operating profitability of the company going forward will remain a key monitorable.

Liquidity: Strong

HTML’s strong liquidity is driven by cash and equivalent of ~Rs 1,612 crore as on September 30, 2024, and estimated net cash accrual of Rs 150-250 crore per fiscal over the medium term. Available liquidity, healthy treasury income and accruals should suffice to cover debt repayment obligations and capex outlays over the medium term.

Outlook: Negative

Reflects the possibility of continuation of weaker than expected operating performance going forward primarily on account of digital segment

Rating Sensitivity Factors

Upward Factors

  • Sustained revenue growth, along with improvement in operating margins (excluding interest and treasury income) sustaining over 10%
  • Significant and sustained growth in revenue, in the radio and digital business, along with improvement in operating profitability leading to improvement in return on capital employed

 

Downward Factors

  • Lower-than-expected cash accruals most likely because of higher-than-expected losses in digital and unallocated segment and / or weakness in ad revenue and/ or elevated newsprint prices
  • Large, debt-funded capex or acquisition or diversification leading to net cash sustaining below Rs 600 crore.

About the Company

Hindustan Times Ltd (HTL), a KK Birla group company, which holds 69.51% stake in HTML as on March 31, 2024, demerged its print media business into HTML in July 2003. HT, the leading English daily in Delhi that was inaugurated by Mahatma Gandhi in 1924, is HTML's flagship product. Other publications include Hindustan and Mint. HTML has presence in the FM radio space through Fever  FM, Radio Nasha and Radio One; and has internet portals such as shine.com.

Key Financial Indicators (Consolidated)

As on/for the period ended March 31

Unit

2024

2023

Operating revenue

Rs crore

1,695

1,711

Profit after tax (PAT)

Rs crore

-91

-252

PAT margin

%

-5.4

-14.7

Adjusted debt/adjusted networth

Times

0.39

0.37

Adjusted interest coverage

Times

1.52

NM

    NM: Not meaningful. Financial numbers mentioned in this report are CRISIL Ratings adjusted numbers and may not be directly comparable with company financials

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
Crisil Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

Crisil Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the Crisil Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name Of Instrument Date Of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs.Crore) Complexity Levels Rating Outstanding with Outlook
NA Commercial Paper NA NA 7 to 365 Days 500.00 Simple Crisil A1+
NA Proposed Long Term Bank Loan Facility NA NA NA 100.00 NA Crisil AA-/Negative

 

Annexure - Details of Rating Withdrawn

ISIN Name Of Instrument Date Of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs.Crore) Complexity Levels Rating Outstanding with Outlook
INE501G07013 Non Convertible Debentures 31-Dec-21 5.95 31-Dec-24 96.00 Complex Withdrawn
NA Non Convertible Debentures# NA NA NA 4.00 Simple Withdrawn

#Yet to be issued

Annexure - List of Entities Consolidated^

Name of entity

Extent of consolidation

Rationale of consolidation

Hindustan Media Ventures Ltd

Full

Related business and common promoters

HT Music and Entertainment Company Ltd

Full

Related business and common promoters

HT Mobile Solutions Ltd

Full

Related business and common promoters

HT Overseas Pte. Ltd

Full

Related business and common promoters

HT Noida (Company) Ltd

Full

Related business and common promoters

Next Mediaworks Ltd

Full

Related business and common promoters

Next Radio Ltd

Full

Related business and common promoters

Mosaic Media Ventures Private Limited

Full

Related business and common promoters

HT Content Studio LLP

Joint Venture

Joint Venture

^List of consolidated entities as per last filed results

Annexure - Rating History for last 3 Years
  Current 2025 (History) 2024  2023  2022  Start of 2022
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 100.0 Crisil AA-/Negative   --   -- 27-07-23 Withdrawn 30-08-22 Crisil AA-/Stable Crisil AA/Negative
Commercial Paper ST 500.0 Crisil A1+   -- 10-07-24 Crisil A1+ 27-07-23 Crisil A1+ 30-08-22 Crisil A1+ Crisil A1+
Non Convertible Debentures LT 100.0 Withdrawn   -- 10-07-24 Crisil AA-/Stable 27-07-23 Crisil AA-/Stable 30-08-22 Crisil AA-/Stable Crisil AA/Negative
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Proposed Long Term Bank Loan Facility 100 Not Applicable Crisil AA-/Negative
Criteria Details
Links to related criteria
Basics of Ratings (including default recognition, assessing information adequacy)
Criteria for manufacturing, trading and corporate services sector (including approach for financial ratios)
Criteria for consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Ramkumar Uppara
Media Relations
Crisil Limited
M: +91 98201 77907
B: +91 22 6137 3000
ramkumar.uppara@crisil.com

Sanjay Lawrence
Media Relations
Crisil Limited
M: +91 89833 21061
B: +91 22 6137 3000
sanjay.lawrence@crisil.com


Manish Kumar Gupta
Senior Director
Crisil Ratings Limited
B:+91 22 6137 3000
manish.gupta@crisil.com


Ankit Hakhu
Director
Crisil Ratings Limited
B:+91 124 672 2000
ankit.hakhu@crisil.com


Sumant Mulkalwar
Rating Analyst
Crisil Ratings Limited
B:+91 22 6137 3000
Sumant.Mulkalwar@crisil.com

Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 3850

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com



 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to Crisil Ratings. However, Crisil Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About Crisil Ratings Limited (A subsidiary of Crisil Limited, an S&P Global Company)

Crisil Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

Crisil Ratings Limited ('Crisil Ratings') is a wholly-owned subsidiary of Crisil Limited ('Crisil'). Crisil Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About Crisil Limited

Crisil is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
Crisil respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from Crisil. For further information on Crisil's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by Crisil Ratings Limited ('Crisil Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as Crisil Ratings provision or intention to provide any services in jurisdictions where Crisil Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between Crisil Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

Crisil Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, Crisil Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall Crisil Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of Crisil Ratings and Crisil Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of Crisil Ratings.

Crisil Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by Crisil Ratings. Crisil Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

Crisil Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by Crisil Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). Crisil Ratings shall not have the obligation to update the information in the Crisil Ratings report following its publication although Crisil Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by Crisil Ratings are available on the Crisil Ratings website, www.crisilratings.com. For the latest rating information on any company rated by Crisil Ratings, you may contact the Crisil Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

Crisil Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on Crisil Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html